Entire IR Site
Press Releases Only
Filings Only

Financial Information

Financial Highlights

Email pagePDF viewPrint viewEmail AlertRSS FeedsSocial media sharing
Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2013Q12012Q1Y-Y
Ch (%)
2012Q4Q-Q
Ch (%)
Funds from Operations ($000)29,66431,175(4.85)27,68928.53
FFO per Share ($)0.440.47(6.38)0.4219.05
AFFO per Share0.360.37(2.70)0.3511.43
Income Statement ($000)
 2013Q12012Q1Y-Y
Ch (%)
2012Q4Q-Q
Ch (%)
Rental Revenue76,92476,4990.5677,071(0.76)
Partnership Income000.0000.00
Total Revenue77,16376,7430.5577,313(0.78)
Rental Operating Expense27,09126,0134.1425,79120.16
Expenses72,99571,4952.1075,918(15.40)
Net Income7,3355,18141.572,958591.89
Rental NOI49,83350,486(1.29)51,280(11.29)
Diluted EPS before Extraordinary Items ($)0.060.08(25.00)0.02800.00
Diluted EPS after Extraordinary Items ($)0.110.0837.500.04700.00
Dividends Declared per Common Share ($)0.30000.4338(30.84)0.30000.00
Avg Diluted Shares Out (actual)66,519,00066,328,0000.2966,416,0000.62
Balance Sheet ($000)
 2013Q12012Q1Y-Y
Ch (%)
2012Q4Q-Q
Ch (%)
Properties at Cost: Operational2,472,1272,419,8262.162,462,5461.56
Accumulated Depreciation625,774556,83312.38604,61414.00
Net Properties: Operational1,846,3531,862,993(0.89)1,857,932(2.49)
Land Held for DevelopmentNANANANANA
Total Real Estate Investments1,906,0631,914,340(0.43)1,925,892(4.12)
Total Assets2,096,1202,116,546(0.97)2,124,376(5.32)
Total Debt1,228,7191,193,0472.991,249,160(6.55)
Total Liabilities1,311,2941,274,8272.861,328,233(5.10)
Common Equity780,527837,909(6.85)792,057(5.82)
Common Shares Outstanding (actual)66,484,75966,308,5870.2766,437,0970.29
Convertible Operating Partnership Units (actual)000.0000.00
Same Store Operations
 2013Q12012Q1Y-Y
Ch (bp)
2012Q4Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%)0.10(0.80)901.60(150)
EBITDA
 2013Q12012Q1Y-Y
Ch (bp)
2012Q4Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x)2.833.01(18) (100bp)2.749 (100bp)
Recurring EBITDA/ Interest & Preferred Dividends (x)2.833.01(18) (100bp)2.749 (100bp)
Income Statement Ratios
 2013Q12012Q1Y-Y
Ch (bp)
2012Q4Q-Q
Ch (bp)
Dividend Payout to FFO (%)68.1892.29(26)71.43(18)
G&A/ Revenue (%)3.763.37124.63(75)
Profitability Ratios
 2013Q12012Q1Y-Y
Ch (bp)
2012Q4Q-Q
Ch (bp)
Return on Average Assets (%)1.390.98410.5584
Return on Average Equity (%)3.712.431281.47224
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2013, © SNL Financial LC  Terms of Use